Monticello Management, Inc.

Property Management

Northern New Jersey (201) 592 - 0700

Central New Jersey (732) 591 - 9500

New York (718) 576 - 1690

"SERVICE IS THE RULE, NOT THE EXCEPTION"

Monticello Management, Inc.
171 Main Street, Matawan, NJ 07747
970 Kent Avenue, Brooklyn, NY 11205
135 Fort Lee Road, Leonia, NJ 07605

ph: NJ (732) 591-9500 (201) 592-0700
fax: NJ (732) 970-6188 (201) 592-0785
alt: NY (718) 576-1690 (866) 805-8530

   Marlborough House Condominium Association Inc.

  •                                           Balance Sheet
                                     As of November 30, 2009

    ASSETS

    Current Assets

    Checking/Savings

    Retricted Funds                    $ 251,486.20

    Un-restricted Funds                   20,066.17

    Total Checking/Savings                   271,552.37

    Other Current Assets 

    Accounts Receivable               34,957.03

    Undeposited Funds                    4,626.24

    Total Other Current Assets                  4,626.24

    TOTAL ASSETS                                     $ 311,135.64

    LIABILITIES & EQUITY

    Liabilities

    Accounts Payable              $     6,665.07

    Due to Monticello Mgnt.                 25.00

    Pre-paid Maintenance             5,061.96

    Total Liabilities                                      $   11,752.03

    Equity

    Opening Bal Equity           $   30,179.59

    Reserve Fund                       120,000.00

    Retained Earnings               103,676.72

    Net Income                              45,527.30

    Total Equity                                            $  299,383.61

    TOTAL LIABILITIES & EQUITY            $ 311,135.64

  •                                            Profit & Loss
                                             November 2009

    Ordinary Income

                                Maintenance Commerical           $        919.69

                                Maintenance Residential                  16,326.43

                                Move in/Out Fee                                        50.00

    Total Income                                                             $   17,296.12

    Expense

                                Administrative Expense              $     1,615.42

                                Association Operating                        6,974.98

    Total Expense                                                          $      8,590.40

    Net Ordinary Income                                                $      8,705.72

     

    Other Income

                                Capital Reserve Collected          $      5,000.00

                                Restricted Interest                                        1.15

    Total Other Income                                                           5,001.15

    Other Expense

                                Capital Reserve Funded                    5,000.00

    Total Other Expense                                                       5,000.00

    Net Other Income                                                     $             1.15

    Net Income                                                                $     8,706.87

Copyright 2009 Monticello Management, Inc.. All rights reserved. 

Web Hosting by Yahoo!

Monticello Management, Inc.
171 Main Street, Matawan, NJ 07747
970 Kent Avenue, Brooklyn, NY 11205
135 Fort Lee Road, Leonia, NJ 07605

ph: NJ (732) 591-9500 (201) 592-0700
fax: NJ (732) 970-6188 (201) 592-0785
alt: NY (718) 576-1690 (866) 805-8530